Calculation Mode
Calculate APY
This calculator determines the annual percentage yield (APY) needed to grow your initial investment to the target amount over the specified time period. It accounts for monthly contributions that increase by your specified amount each year, with compound interest calculated monthly.
Input Parameters
$
$
Monthly Contributions (optional)
$
$
years
20 years
3y
50y
Calculated Result
11.57%APY
This is the required annual percentage yield to grow your initial investment to your target amount over the specified time period.
Growth Projection
Investment Breakdown
Contributions (8.9%)
Interest (91.1%)
Monthly Breakdown
| Date | Monthly Contrib | Interest | Total Contrib | Contrib % | Total Interest | Interest % | Balance |
|---|---|---|---|---|---|---|---|
| 0y 1m | $0 | $9.64 | $1,000 | 99.0% | $10 | 1.0% | $1,010 |
| 0y 2m | $0 | $9.73 | $1,000 | 98.1% | $19 | 1.9% | $1,019 |
| 0y 3m | $0 | $9.83 | $1,000 | 97.2% | $29 | 2.8% | $1,029 |
| 0y 4m | $0 | $9.92 | $1,000 | 96.2% | $39 | 3.8% | $1,039 |
| 0y 5m | $0 | $10.02 | $1,000 | 95.3% | $49 | 4.7% | $1,049 |
| 0y 6m | $0 | $10.11 | $1,000 | 94.4% | $59 | 5.6% | $1,059 |
| 0y 7m | $0 | $10.21 | $1,000 | 93.5% | $69 | 6.5% | $1,069 |
| 0y 8m | $0 | $10.31 | $1,000 | 92.6% | $80 | 7.4% | $1,080 |
| 0y 9m | $0 | $10.41 | $1,000 | 91.7% | $90 | 8.3% | $1,090 |
| 0y 10m | $0 | $10.51 | $1,000 | 90.9% | $101 | 9.1% | $1,101 |
| 0y 11m | $0 | $10.61 | $1,000 | 90.0% | $111 | 10.0% | $1,111 |
| 1y 0m | $0 | $10.71 | $1,000 | 89.1% | $122 | 10.9% | $1,122 |
| 1y 1m | $0 | $10.82 | $1,000 | 88.3% | $133 | 11.7% | $1,133 |
| 1y 2m | $0 | $10.92 | $1,000 | 87.4% | $144 | 12.6% | $1,144 |
| 1y 3m | $0 | $11.03 | $1,000 | 86.6% | $155 | 13.4% | $1,155 |
| 1y 4m | $0 | $11.13 | $1,000 | 85.8% | $166 | 14.2% | $1,166 |
| 1y 5m | $0 | $11.24 | $1,000 | 85.0% | $177 | 15.0% | $1,177 |
| 1y 6m | $0 | $11.35 | $1,000 | 84.1% | $189 | 15.9% | $1,189 |
| 1y 7m | $0 | $11.46 | $1,000 | 83.3% | $200 | 16.7% | $1,200 |
| 1y 8m | $0 | $11.57 | $1,000 | 82.5% | $212 | 17.5% | $1,212 |
| 1y 9m | $0 | $11.68 | $1,000 | 81.8% | $223 | 18.2% | $1,223 |
| 1y 10m | $0 | $11.79 | $1,000 | 81.0% | $235 | 19.0% | $1,235 |
| 1y 11m | $0 | $11.91 | $1,000 | 80.2% | $247 | 19.8% | $1,247 |
| 2y 0m | $0 | $12.02 | $1,000 | 79.4% | $259 | 20.6% | $1,259 |
| 2y 1m | $0 | $12.14 | $1,000 | 78.7% | $271 | 21.3% | $1,271 |
| 2y 2m | $0 | $12.25 | $1,000 | 77.9% | $283 | 22.1% | $1,283 |
| 2y 3m | $0 | $12.37 | $1,000 | 77.2% | $296 | 22.8% | $1,296 |
| 2y 4m | $0 | $12.49 | $1,000 | 76.4% | $308 | 23.6% | $1,308 |
| 2y 5m | $0 | $12.61 | $1,000 | 75.7% | $321 | 24.3% | $1,321 |
| 2y 6m | $0 | $12.73 | $1,000 | 75.0% | $334 | 25.0% | $1,334 |
| 2y 7m | $0 | $12.86 | $1,000 | 74.3% | $346 | 25.7% | $1,346 |
| 2y 8m | $0 | $12.98 | $1,000 | 73.6% | $359 | 26.4% | $1,359 |
| 2y 9m | $0 | $13.10 | $1,000 | 72.9% | $372 | 27.1% | $1,372 |
| 2y 10m | $0 | $13.23 | $1,000 | 72.2% | $386 | 27.8% | $1,386 |
| 2y 11m | $0 | $13.36 | $1,000 | 71.5% | $399 | 28.5% | $1,399 |
| 3y 0m | $0 | $13.49 | $1,000 | 70.8% | $413 | 29.2% | $1,413 |
| 3y 1m | $0 | $13.62 | $1,000 | 70.1% | $426 | 29.9% | $1,426 |
| 3y 2m | $0 | $13.75 | $1,000 | 69.4% | $440 | 30.6% | $1,440 |
| 3y 3m | $0 | $13.88 | $1,000 | 68.8% | $454 | 31.2% | $1,454 |
| 3y 4m | $0 | $14.01 | $1,000 | 68.1% | $468 | 31.9% | $1,468 |
| 3y 5m | $0 | $14.15 | $1,000 | 67.5% | $482 | 32.5% | $1,482 |
| 3y 6m | $0 | $14.29 | $1,000 | 66.8% | $496 | 33.2% | $1,496 |
| 3y 7m | $0 | $14.42 | $1,000 | 66.2% | $511 | 33.8% | $1,511 |
| 3y 8m | $0 | $14.56 | $1,000 | 65.6% | $525 | 34.4% | $1,525 |
| 3y 9m | $0 | $14.70 | $1,000 | 64.9% | $540 | 35.1% | $1,540 |
| 3y 10m | $0 | $14.85 | $1,000 | 64.3% | $555 | 35.7% | $1,555 |
| 3y 11m | $0 | $14.99 | $1,000 | 63.7% | $570 | 36.3% | $1,570 |
| 4y 0m | $0 | $15.13 | $1,000 | 63.1% | $585 | 36.9% | $1,585 |
| 4y 1m | $0 | $15.28 | $1,000 | 62.5% | $600 | 37.5% | $1,600 |
| 4y 2m | $0 | $15.43 | $1,000 | 61.9% | $616 | 38.1% | $1,616 |
| 4y 3m | $0 | $15.57 | $1,000 | 61.3% | $631 | 38.7% | $1,631 |
| 4y 4m | $0 | $15.72 | $1,000 | 60.7% | $647 | 39.3% | $1,647 |
| 4y 5m | $0 | $15.88 | $1,000 | 60.1% | $663 | 39.9% | $1,663 |
| 4y 6m | $0 | $16.03 | $1,000 | 59.6% | $679 | 40.4% | $1,679 |
| 4y 7m | $0 | $16.18 | $1,000 | 59.0% | $695 | 41.0% | $1,695 |
| 4y 8m | $0 | $16.34 | $1,000 | 58.4% | $711 | 41.6% | $1,711 |
| 4y 9m | $0 | $16.50 | $1,000 | 57.9% | $728 | 42.1% | $1,728 |
| 4y 10m | $0 | $16.66 | $1,000 | 57.3% | $744 | 42.7% | $1,744 |
| 4y 11m | $0 | $16.82 | $1,000 | 56.8% | $761 | 43.2% | $1,761 |
| 5y 0m | $0 | $16.98 | $1,000 | 56.2% | $778 | 43.8% | $1,778 |
| 5y 1m | $0 | $17.14 | $1,000 | 55.7% | $795 | 44.3% | $1,795 |
| 5y 2m | $0 | $17.31 | $1,000 | 55.2% | $813 | 44.8% | $1,813 |
| 5y 3m | $0 | $17.48 | $1,000 | 54.6% | $830 | 45.4% | $1,830 |
| 5y 4m | $0 | $17.64 | $1,000 | 54.1% | $848 | 45.9% | $1,848 |
| 5y 5m | $0 | $17.81 | $1,000 | 53.6% | $866 | 46.4% | $1,866 |
| 5y 6m | $0 | $17.99 | $1,000 | 53.1% | $884 | 46.9% | $1,884 |
| 5y 7m | $0 | $18.16 | $1,000 | 52.6% | $902 | 47.4% | $1,902 |
| 5y 8m | $0 | $18.33 | $1,000 | 52.1% | $920 | 47.9% | $1,920 |
| 5y 9m | $0 | $18.51 | $1,000 | 51.6% | $939 | 48.4% | $1,939 |
| 5y 10m | $0 | $18.69 | $1,000 | 51.1% | $957 | 48.9% | $1,957 |
| 5y 11m | $0 | $18.87 | $1,000 | 50.6% | $976 | 49.4% | $1,976 |
| 6y 0m | $0 | $19.05 | $1,000 | 50.1% | $995 | 49.9% | $1,995 |
| 6y 1m | $0 | $19.23 | $1,000 | 49.6% | $1,014 | 50.4% | $2,014 |
| 6y 2m | $0 | $19.42 | $1,000 | 49.2% | $1,034 | 50.8% | $2,034 |
| 6y 3m | $0 | $19.61 | $1,000 | 48.7% | $1,054 | 51.3% | $2,054 |
| 6y 4m | $0 | $19.80 | $1,000 | 48.2% | $1,073 | 51.8% | $2,073 |
| 6y 5m | $0 | $19.99 | $1,000 | 47.8% | $1,093 | 52.2% | $2,093 |
| 6y 6m | $0 | $20.18 | $1,000 | 47.3% | $1,113 | 52.7% | $2,113 |
| 6y 7m | $0 | $20.37 | $1,000 | 46.9% | $1,134 | 53.1% | $2,134 |
| 6y 8m | $0 | $20.57 | $1,000 | 46.4% | $1,154 | 53.6% | $2,154 |
| 6y 9m | $0 | $20.77 | $1,000 | 46.0% | $1,175 | 54.0% | $2,175 |
| 6y 10m | $0 | $20.97 | $1,000 | 45.5% | $1,196 | 54.5% | $2,196 |
| 6y 11m | $0 | $21.17 | $1,000 | 45.1% | $1,217 | 54.9% | $2,217 |
| 7y 0m | $0 | $21.38 | $1,000 | 44.7% | $1,239 | 55.3% | $2,239 |
| 7y 1m | $0 | $21.58 | $1,000 | 44.2% | $1,260 | 55.8% | $2,260 |
| 7y 2m | $0 | $21.79 | $1,000 | 43.8% | $1,282 | 56.2% | $2,282 |
| 7y 3m | $0 | $22.00 | $1,000 | 43.4% | $1,304 | 56.6% | $2,304 |
| 7y 4m | $0 | $22.21 | $1,000 | 43.0% | $1,326 | 57.0% | $2,326 |
| 7y 5m | $0 | $22.43 | $1,000 | 42.6% | $1,349 | 57.4% | $2,349 |
| 7y 6m | $0 | $22.64 | $1,000 | 42.2% | $1,371 | 57.8% | $2,371 |
| 7y 7m | $0 | $22.86 | $1,000 | 41.8% | $1,394 | 58.2% | $2,394 |
| 7y 8m | $0 | $23.08 | $1,000 | 41.4% | $1,417 | 58.6% | $2,417 |
| 7y 9m | $0 | $23.30 | $1,000 | 41.0% | $1,441 | 59.0% | $2,441 |
| 7y 10m | $0 | $23.53 | $1,000 | 40.6% | $1,464 | 59.4% | $2,464 |
| 7y 11m | $0 | $23.75 | $1,000 | 40.2% | $1,488 | 59.8% | $2,488 |
| 8y 0m | $0 | $23.98 | $1,000 | 39.8% | $1,512 | 60.2% | $2,512 |
| 8y 1m | $0 | $24.22 | $1,000 | 39.4% | $1,536 | 60.6% | $2,536 |
| 8y 2m | $0 | $24.45 | $1,000 | 39.1% | $1,561 | 60.9% | $2,561 |
| 8y 3m | $0 | $24.68 | $1,000 | 38.7% | $1,585 | 61.3% | $2,585 |
| 8y 4m | $0 | $24.92 | $1,000 | 38.3% | $1,610 | 61.7% | $2,610 |
| 8y 5m | $0 | $25.16 | $1,000 | 37.9% | $1,635 | 62.1% | $2,635 |
| 8y 6m | $0 | $25.40 | $1,000 | 37.6% | $1,661 | 62.4% | $2,661 |
| 8y 7m | $0 | $25.65 | $1,000 | 37.2% | $1,686 | 62.8% | $2,686 |
| 8y 8m | $0 | $25.90 | $1,000 | 36.9% | $1,712 | 63.1% | $2,712 |
| 8y 9m | $0 | $26.15 | $1,000 | 36.5% | $1,738 | 63.5% | $2,738 |
| 8y 10m | $0 | $26.40 | $1,000 | 36.2% | $1,765 | 63.8% | $2,765 |
| 8y 11m | $0 | $26.65 | $1,000 | 35.8% | $1,791 | 64.2% | $2,791 |
| 9y 0m | $0 | $26.91 | $1,000 | 35.5% | $1,818 | 64.5% | $2,818 |
| 9y 1m | $0 | $27.17 | $1,000 | 35.1% | $1,846 | 64.9% | $2,846 |
| 9y 2m | $0 | $27.43 | $1,000 | 34.8% | $1,873 | 65.2% | $2,873 |
| 9y 3m | $0 | $27.70 | $1,000 | 34.5% | $1,901 | 65.5% | $2,901 |
| 9y 4m | $0 | $27.96 | $1,000 | 34.1% | $1,929 | 65.9% | $2,929 |
| 9y 5m | $0 | $28.23 | $1,000 | 33.8% | $1,957 | 66.2% | $2,957 |
| 9y 6m | $0 | $28.50 | $1,000 | 33.5% | $1,985 | 66.5% | $2,985 |
| 9y 7m | $0 | $28.78 | $1,000 | 33.2% | $2,014 | 66.8% | $3,014 |
| 9y 8m | $0 | $29.06 | $1,000 | 32.9% | $2,043 | 67.1% | $3,043 |
| 9y 9m | $0 | $29.34 | $1,000 | 32.5% | $2,073 | 67.5% | $3,073 |
| 9y 10m | $0 | $29.62 | $1,000 | 32.2% | $2,102 | 67.8% | $3,102 |
| 9y 11m | $0 | $29.91 | $1,000 | 31.9% | $2,132 | 68.1% | $3,132 |
| 10y 0m | $0 | $30.19 | $1,000 | 31.6% | $2,162 | 68.4% | $3,162 |
| 10y 1m | $0 | $30.48 | $1,000 | 31.3% | $2,193 | 68.7% | $3,193 |
| 10y 2m | $0 | $30.78 | $1,000 | 31.0% | $2,224 | 69.0% | $3,224 |
| 10y 3m | $0 | $31.08 | $1,000 | 30.7% | $2,255 | 69.3% | $3,255 |
| 10y 4m | $0 | $31.38 | $1,000 | 30.4% | $2,286 | 69.6% | $3,286 |
| 10y 5m | $0 | $31.68 | $1,000 | 30.1% | $2,318 | 69.9% | $3,318 |
| 10y 6m | $0 | $31.98 | $1,000 | 29.9% | $2,350 | 70.1% | $3,350 |
| 10y 7m | $0 | $32.29 | $1,000 | 29.6% | $2,382 | 70.4% | $3,382 |
| 10y 8m | $0 | $32.60 | $1,000 | 29.3% | $2,415 | 70.7% | $3,415 |
| 10y 9m | $0 | $32.92 | $1,000 | 29.0% | $2,447 | 71.0% | $3,447 |
| 10y 10m | $0 | $33.23 | $1,000 | 28.7% | $2,481 | 71.3% | $3,481 |
| 10y 11m | $0 | $33.55 | $1,000 | 28.5% | $2,514 | 71.5% | $3,514 |
| 11y 0m | $0 | $33.88 | $1,000 | 28.2% | $2,548 | 71.8% | $3,548 |
| 11y 1m | $0 | $34.20 | $1,000 | 27.9% | $2,582 | 72.1% | $3,582 |
| 11y 2m | $0 | $34.53 | $1,000 | 27.6% | $2,617 | 72.4% | $3,617 |
| 11y 3m | $0 | $34.87 | $1,000 | 27.4% | $2,652 | 72.6% | $3,652 |
| 11y 4m | $0 | $35.20 | $1,000 | 27.1% | $2,687 | 72.9% | $3,687 |
| 11y 5m | $0 | $35.54 | $1,000 | 26.9% | $2,722 | 73.1% | $3,722 |
| 11y 6m | $0 | $35.89 | $1,000 | 26.6% | $2,758 | 73.4% | $3,758 |
| 11y 7m | $0 | $36.23 | $1,000 | 26.4% | $2,795 | 73.6% | $3,795 |
| 11y 8m | $0 | $36.58 | $1,000 | 26.1% | $2,831 | 73.9% | $3,831 |
| 11y 9m | $0 | $36.93 | $1,000 | 25.9% | $2,868 | 74.1% | $3,868 |
| 11y 10m | $0 | $37.29 | $1,000 | 25.6% | $2,905 | 74.4% | $3,905 |
| 11y 11m | $0 | $37.65 | $1,000 | 25.4% | $2,943 | 74.6% | $3,943 |
| 12y 0m | $0 | $38.01 | $1,000 | 25.1% | $2,981 | 74.9% | $3,981 |
| 12y 1m | $0 | $38.38 | $1,000 | 24.9% | $3,019 | 75.1% | $4,019 |
| 12y 2m | $0 | $38.75 | $1,000 | 24.6% | $3,058 | 75.4% | $4,058 |
| 12y 3m | $0 | $39.12 | $1,000 | 24.4% | $3,097 | 75.6% | $4,097 |
| 12y 4m | $0 | $39.50 | $1,000 | 24.2% | $3,137 | 75.8% | $4,137 |
| 12y 5m | $0 | $39.88 | $1,000 | 23.9% | $3,177 | 76.1% | $4,177 |
| 12y 6m | $0 | $40.26 | $1,000 | 23.7% | $3,217 | 76.3% | $4,217 |
| 12y 7m | $0 | $40.65 | $1,000 | 23.5% | $3,258 | 76.5% | $4,258 |
| 12y 8m | $0 | $41.04 | $1,000 | 23.3% | $3,299 | 76.7% | $4,299 |
| 12y 9m | $0 | $41.44 | $1,000 | 23.0% | $3,340 | 77.0% | $4,340 |
| 12y 10m | $0 | $41.84 | $1,000 | 22.8% | $3,382 | 77.2% | $4,382 |
| 12y 11m | $0 | $42.24 | $1,000 | 22.6% | $3,424 | 77.4% | $4,424 |
| 13y 0m | $0 | $42.65 | $1,000 | 22.4% | $3,467 | 77.6% | $4,467 |
| 13y 1m | $0 | $43.06 | $1,000 | 22.2% | $3,510 | 77.8% | $4,510 |
| 13y 2m | $0 | $43.48 | $1,000 | 22.0% | $3,553 | 78.0% | $4,553 |
| 13y 3m | $0 | $43.90 | $1,000 | 21.8% | $3,597 | 78.2% | $4,597 |
| 13y 4m | $0 | $44.32 | $1,000 | 21.5% | $3,642 | 78.5% | $4,642 |
| 13y 5m | $0 | $44.75 | $1,000 | 21.3% | $3,686 | 78.7% | $4,686 |
| 13y 6m | $0 | $45.18 | $1,000 | 21.1% | $3,731 | 78.9% | $4,731 |
| 13y 7m | $0 | $45.61 | $1,000 | 20.9% | $3,777 | 79.1% | $4,777 |
| 13y 8m | $0 | $46.05 | $1,000 | 20.7% | $3,823 | 79.3% | $4,823 |
| 13y 9m | $0 | $46.50 | $1,000 | 20.5% | $3,870 | 79.5% | $4,870 |
| 13y 10m | $0 | $46.94 | $1,000 | 20.3% | $3,917 | 79.7% | $4,917 |
| 13y 11m | $0 | $47.40 | $1,000 | 20.1% | $3,964 | 79.9% | $4,964 |
| 14y 0m | $0 | $47.85 | $1,000 | 20.0% | $4,012 | 80.0% | $5,012 |
| 14y 1m | $0 | $48.32 | $1,000 | 19.8% | $4,060 | 80.2% | $5,060 |
| 14y 2m | $0 | $48.78 | $1,000 | 19.6% | $4,109 | 80.4% | $5,109 |
| 14y 3m | $0 | $49.25 | $1,000 | 19.4% | $4,158 | 80.6% | $5,158 |
| 14y 4m | $0 | $49.73 | $1,000 | 19.2% | $4,208 | 80.8% | $5,208 |
| 14y 5m | $0 | $50.21 | $1,000 | 19.0% | $4,258 | 81.0% | $5,258 |
| 14y 6m | $0 | $50.69 | $1,000 | 18.8% | $4,309 | 81.2% | $5,309 |
| 14y 7m | $0 | $51.18 | $1,000 | 18.7% | $4,360 | 81.3% | $5,360 |
| 14y 8m | $0 | $51.67 | $1,000 | 18.5% | $4,412 | 81.5% | $5,412 |
| 14y 9m | $0 | $52.17 | $1,000 | 18.3% | $4,464 | 81.7% | $5,464 |
| 14y 10m | $0 | $52.67 | $1,000 | 18.1% | $4,516 | 81.9% | $5,516 |
| 14y 11m | $0 | $53.18 | $1,000 | 18.0% | $4,570 | 82.0% | $5,570 |
| 15y 0m | $0 | $53.69 | $1,000 | 17.8% | $4,623 | 82.2% | $5,623 |
| 15y 1m | $0 | $54.21 | $1,000 | 17.6% | $4,678 | 82.4% | $5,678 |
| 15y 2m | $0 | $54.73 | $1,000 | 17.4% | $4,732 | 82.6% | $5,732 |
| 15y 3m | $0 | $55.26 | $1,000 | 17.3% | $4,788 | 82.7% | $5,788 |
| 15y 4m | $0 | $55.79 | $1,000 | 17.1% | $4,843 | 82.9% | $5,843 |
| 15y 5m | $0 | $56.33 | $1,000 | 17.0% | $4,900 | 83.0% | $5,900 |
| 15y 6m | $0 | $56.87 | $1,000 | 16.8% | $4,957 | 83.2% | $5,957 |
| 15y 7m | $0 | $57.42 | $1,000 | 16.6% | $5,014 | 83.4% | $6,014 |
| 15y 8m | $0 | $57.98 | $1,000 | 16.5% | $5,072 | 83.5% | $6,072 |
| 15y 9m | $0 | $58.54 | $1,000 | 16.3% | $5,131 | 83.7% | $6,131 |
| 15y 10m | $0 | $59.10 | $1,000 | 16.2% | $5,190 | 83.8% | $6,190 |
| 15y 11m | $0 | $59.67 | $1,000 | 16.0% | $5,249 | 84.0% | $6,249 |
| 16y 0m | $0 | $60.24 | $1,000 | 15.8% | $5,310 | 84.2% | $6,310 |
| 16y 1m | $0 | $60.83 | $1,000 | 15.7% | $5,370 | 84.3% | $6,370 |
| 16y 2m | $0 | $61.41 | $1,000 | 15.5% | $5,432 | 84.5% | $6,432 |
| 16y 3m | $0 | $62.00 | $1,000 | 15.4% | $5,494 | 84.6% | $6,494 |
| 16y 4m | $0 | $62.60 | $1,000 | 15.3% | $5,556 | 84.7% | $6,556 |
| 16y 5m | $0 | $63.20 | $1,000 | 15.1% | $5,620 | 84.9% | $6,620 |
| 16y 6m | $0 | $63.81 | $1,000 | 15.0% | $5,683 | 85.0% | $6,683 |
| 16y 7m | $0 | $64.43 | $1,000 | 14.8% | $5,748 | 85.2% | $6,748 |
| 16y 8m | $0 | $65.05 | $1,000 | 14.7% | $5,813 | 85.3% | $6,813 |
| 16y 9m | $0 | $65.68 | $1,000 | 14.5% | $5,879 | 85.5% | $6,879 |
| 16y 10m | $0 | $66.31 | $1,000 | 14.4% | $5,945 | 85.6% | $6,945 |
| 16y 11m | $0 | $66.95 | $1,000 | 14.3% | $6,012 | 85.7% | $7,012 |
| 17y 0m | $0 | $67.60 | $1,000 | 14.1% | $6,079 | 85.9% | $7,079 |
| 17y 1m | $0 | $68.25 | $1,000 | 14.0% | $6,148 | 86.0% | $7,148 |
| 17y 2m | $0 | $68.90 | $1,000 | 13.9% | $6,217 | 86.1% | $7,217 |
| 17y 3m | $0 | $69.57 | $1,000 | 13.7% | $6,286 | 86.3% | $7,286 |
| 17y 4m | $0 | $70.24 | $1,000 | 13.6% | $6,356 | 86.4% | $7,356 |
| 17y 5m | $0 | $70.92 | $1,000 | 13.5% | $6,427 | 86.5% | $7,427 |
| 17y 6m | $0 | $71.60 | $1,000 | 13.3% | $6,499 | 86.7% | $7,499 |
| 17y 7m | $0 | $72.29 | $1,000 | 13.2% | $6,571 | 86.8% | $7,571 |
| 17y 8m | $0 | $72.99 | $1,000 | 13.1% | $6,644 | 86.9% | $7,644 |
| 17y 9m | $0 | $73.69 | $1,000 | 13.0% | $6,718 | 87.0% | $7,718 |
| 17y 10m | $0 | $74.40 | $1,000 | 12.8% | $6,792 | 87.2% | $7,792 |
| 17y 11m | $0 | $75.12 | $1,000 | 12.7% | $6,867 | 87.3% | $7,867 |
| 18y 0m | $0 | $75.84 | $1,000 | 12.6% | $6,943 | 87.4% | $7,943 |
| 18y 1m | $0 | $76.57 | $1,000 | 12.5% | $7,020 | 87.5% | $8,020 |
| 18y 2m | $0 | $77.31 | $1,000 | 12.4% | $7,097 | 87.6% | $8,097 |
| 18y 3m | $0 | $78.06 | $1,000 | 12.2% | $7,175 | 87.8% | $8,175 |
| 18y 4m | $0 | $78.81 | $1,000 | 12.1% | $7,254 | 87.9% | $8,254 |
| 18y 5m | $0 | $79.57 | $1,000 | 12.0% | $7,334 | 88.0% | $8,334 |
| 18y 6m | $0 | $80.34 | $1,000 | 11.9% | $7,414 | 88.1% | $8,414 |
| 18y 7m | $0 | $81.11 | $1,000 | 11.8% | $7,495 | 88.2% | $8,495 |
| 18y 8m | $0 | $81.89 | $1,000 | 11.7% | $7,577 | 88.3% | $8,577 |
| 18y 9m | $0 | $82.68 | $1,000 | 11.5% | $7,660 | 88.5% | $8,660 |
| 18y 10m | $0 | $83.48 | $1,000 | 11.4% | $7,743 | 88.6% | $8,743 |
| 18y 11m | $0 | $84.28 | $1,000 | 11.3% | $7,827 | 88.7% | $8,827 |
| 19y 0m | $0 | $85.10 | $1,000 | 11.2% | $7,912 | 88.8% | $8,912 |
| 19y 1m | $0 | $85.92 | $1,000 | 11.1% | $7,998 | 88.9% | $8,998 |
| 19y 2m | $0 | $86.75 | $1,000 | 11.0% | $8,085 | 89.0% | $9,085 |
| 19y 3m | $0 | $87.58 | $1,000 | 10.9% | $8,173 | 89.1% | $9,173 |
| 19y 4m | $0 | $88.43 | $1,000 | 10.8% | $8,261 | 89.2% | $9,261 |
| 19y 5m | $0 | $89.28 | $1,000 | 10.7% | $8,350 | 89.3% | $9,350 |
| 19y 6m | $0 | $90.14 | $1,000 | 10.6% | $8,441 | 89.4% | $9,441 |
| 19y 7m | $0 | $91.01 | $1,000 | 10.5% | $8,532 | 89.5% | $9,532 |
| 19y 8m | $0 | $91.89 | $1,000 | 10.4% | $8,623 | 89.6% | $9,623 |
| 19y 9m | $0 | $92.77 | $1,000 | 10.3% | $8,716 | 89.7% | $9,716 |
| 19y 10m | $0 | $93.67 | $1,000 | 10.2% | $8,810 | 89.8% | $9,810 |
| 19y 11m | $0 | $94.57 | $1,000 | 10.1% | $8,904 | 89.9% | $9,904 |
| 20y 0m | $0 | $95.48 | $1,000 | 10.0% | $9,000 | 90.0% | $10,000 |
| 20y 1m | $0 | $96.40 | $1,000 | 9.9% | $9,096 | 90.1% | $10,096 |
| 20y 2m | $0 | $97.33 | $1,000 | 9.8% | $9,194 | 90.2% | $10,194 |
| 20y 3m | $0 | $98.27 | $1,000 | 9.7% | $9,292 | 90.3% | $10,292 |
| 20y 4m | $0 | $99.22 | $1,000 | 9.6% | $9,391 | 90.4% | $10,391 |
| 20y 5m | $0 | $100.17 | $1,000 | 9.5% | $9,491 | 90.5% | $10,491 |
| 20y 6m | $0 | $101.14 | $1,000 | 9.4% | $9,592 | 90.6% | $10,592 |
| 20y 7m | $0 | $102.11 | $1,000 | 9.4% | $9,695 | 90.6% | $10,695 |
| 20y 8m | $0 | $103.10 | $1,000 | 9.3% | $9,798 | 90.7% | $10,798 |
| 20y 9m | $0 | $104.09 | $1,000 | 9.2% | $9,902 | 90.8% | $10,902 |
| 20y 10m | $0 | $105.10 | $1,000 | 9.1% | $10,007 | 90.9% | $11,007 |
| 20y 11m | $0 | $106.11 | $1,000 | 9.0% | $10,113 | 91.0% | $11,113 |
| 21y 0m | $0 | $107.13 | $1,000 | 8.9% | $10,220 | 91.1% | $11,220 |